ncno-20220731
00019027331/312023Q2FALSE00019027332022-02-012022-07-3100019027332022-08-26xbrli:shares0001902733us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-01-31iso4217:USD0001902733us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-07-3100019027332022-01-3100019027332022-07-31iso4217:USDxbrli:shares0001902733us-gaap:LicenseAndServiceMember2021-05-012021-07-310001902733us-gaap:LicenseAndServiceMember2022-05-012022-07-310001902733us-gaap:LicenseAndServiceMember2021-02-012021-07-310001902733us-gaap:LicenseAndServiceMember2022-02-012022-07-310001902733ncno:ProfessionalServicesMember2021-05-012021-07-310001902733ncno:ProfessionalServicesMember2022-05-012022-07-310001902733ncno:ProfessionalServicesMember2021-02-012021-07-310001902733ncno:ProfessionalServicesMember2022-02-012022-07-3100019027332021-05-012021-07-3100019027332022-05-012022-07-3100019027332021-02-012021-07-310001902733us-gaap:CommonStockMember2021-04-300001902733us-gaap:AdditionalPaidInCapitalMember2021-04-300001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-04-300001902733us-gaap:RetainedEarningsMember2021-04-3000019027332021-04-300001902733us-gaap:CommonStockMember2021-05-012021-07-310001902733us-gaap:AdditionalPaidInCapitalMember2021-05-012021-07-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-05-012021-07-310001902733us-gaap:RetainedEarningsMember2021-05-012021-07-310001902733us-gaap:CommonStockMember2021-07-310001902733us-gaap:AdditionalPaidInCapitalMember2021-07-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-07-310001902733us-gaap:RetainedEarningsMember2021-07-3100019027332021-07-310001902733us-gaap:CommonStockMember2022-04-300001902733us-gaap:AdditionalPaidInCapitalMember2022-04-300001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-04-300001902733us-gaap:RetainedEarningsMember2022-04-3000019027332022-04-300001902733us-gaap:CommonStockMember2022-05-012022-07-310001902733us-gaap:AdditionalPaidInCapitalMember2022-05-012022-07-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-05-012022-07-310001902733us-gaap:RetainedEarningsMember2022-05-012022-07-310001902733us-gaap:CommonStockMember2022-07-310001902733us-gaap:AdditionalPaidInCapitalMember2022-07-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-07-310001902733us-gaap:RetainedEarningsMember2022-07-310001902733us-gaap:CommonStockMember2021-01-310001902733us-gaap:AdditionalPaidInCapitalMember2021-01-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-01-310001902733us-gaap:RetainedEarningsMember2021-01-3100019027332021-01-310001902733us-gaap:CommonStockMember2021-02-012021-07-310001902733us-gaap:AdditionalPaidInCapitalMember2021-02-012021-07-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-02-012021-07-310001902733us-gaap:RetainedEarningsMember2021-02-012021-07-310001902733us-gaap:CommonStockMember2022-01-310001902733us-gaap:AdditionalPaidInCapitalMember2022-01-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-01-310001902733us-gaap:RetainedEarningsMember2022-01-310001902733us-gaap:CommonStockMember2022-02-012022-07-310001902733us-gaap:AdditionalPaidInCapitalMember2022-02-012022-07-310001902733us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-02-012022-07-310001902733us-gaap:RetainedEarningsMember2022-02-012022-07-310001902733ncno:SimpleNexusMember2022-01-0700019027332022-01-07xbrli:pure0001902733us-gaap:AccountsReceivableMemberncno:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2021-02-012022-01-310001902733us-gaap:AccountsReceivableMemberncno:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2022-02-012022-07-310001902733us-gaap:AccountsReceivableMemberncno:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2022-02-012022-07-310001902733ncno:NCinoKKMember2019-10-012019-10-310001902733ncno:NCinoKKMemberncno:NCinoKKMember2019-10-310001902733ncno:NCinoKKMember2022-07-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2022-01-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-01-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-01-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-01-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-01-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-01-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2022-07-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-07-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-07-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-07-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-07-310001902733us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-07-310001902733country:US2021-05-012021-07-310001902733country:US2022-05-012022-07-310001902733country:US2021-02-012021-07-310001902733country:US2022-02-012022-07-310001902733us-gaap:NonUsMember2021-05-012021-07-310001902733us-gaap:NonUsMember2022-05-012022-07-310001902733us-gaap:NonUsMember2021-02-012021-07-310001902733us-gaap:NonUsMember2022-02-012022-07-3100019027332022-08-012022-07-3100019027332024-01-012022-07-3100019027332024-01-01srt:MinimumMember2022-07-3100019027332024-01-01srt:MaximumMember2022-07-310001902733us-gaap:FurnitureAndFixturesMember2022-01-310001902733us-gaap:FurnitureAndFixturesMember2022-07-310001902733us-gaap:ComputerEquipmentMember2022-01-310001902733us-gaap:ComputerEquipmentMember2022-07-310001902733us-gaap:BuildingMember2022-01-310001902733us-gaap:BuildingMember2022-07-310001902733us-gaap:LeaseholdImprovementsMember2022-01-310001902733us-gaap:LeaseholdImprovementsMember2022-07-310001902733us-gaap:ConstructionInProgressMember2022-01-310001902733us-gaap:ConstructionInProgressMember2022-07-310001902733us-gaap:SellingAndMarketingExpenseMember2021-05-012021-07-310001902733us-gaap:SellingAndMarketingExpenseMember2022-05-012022-07-310001902733us-gaap:SellingAndMarketingExpenseMember2021-02-012021-07-310001902733us-gaap:SellingAndMarketingExpenseMember2022-02-012022-07-310001902733us-gaap:ResearchAndDevelopmentExpenseMember2021-05-012021-07-310001902733us-gaap:ResearchAndDevelopmentExpenseMember2022-05-012022-07-310001902733us-gaap:ResearchAndDevelopmentExpenseMember2021-02-012021-07-310001902733us-gaap:ResearchAndDevelopmentExpenseMember2022-02-012022-07-310001902733us-gaap:GeneralAndAdministrativeExpenseMember2021-05-012021-07-310001902733us-gaap:GeneralAndAdministrativeExpenseMember2022-05-012022-07-310001902733us-gaap:GeneralAndAdministrativeExpenseMember2021-02-012021-07-310001902733us-gaap:GeneralAndAdministrativeExpenseMember2022-02-012022-07-310001902733ncno:SimpleNexusMember2022-01-072022-01-070001902733ncno:VotingCommonStockMemberncno:SimpleNexusMember2022-01-072022-01-070001902733ncno:SimpleNexusMemberncno:PreliminaryEstablishedFairValueMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-070001902733ncno:SimpleNexusMemberncno:PreliminarilyAllocatedToPurchaseConsiderationMember2022-01-070001902733ncno:PreliminarilyAllocatedToFutureServicesMemberncno:SimpleNexusMember2022-01-070001902733ncno:SimpleNexusMember2022-01-060001902733ncno:SimpleNexusMember2022-07-310001902733ncno:SimpleNexusMemberus-gaap:DevelopedTechnologyRightsMember2022-01-072022-01-070001902733us-gaap:CustomerRelationshipsMemberncno:SimpleNexusMember2022-01-072022-01-070001902733ncno:SimpleNexusMemberus-gaap:TrademarksMember2022-01-072022-01-070001902733us-gaap:DevelopedTechnologyRightsMember2022-01-310001902733us-gaap:DevelopedTechnologyRightsMember2022-07-310001902733us-gaap:CustomerRelationshipsMember2022-01-310001902733us-gaap:CustomerRelationshipsMember2022-07-310001902733us-gaap:TrademarksMember2022-01-310001902733us-gaap:TrademarksMember2022-07-310001902733us-gaap:CostOfSalesMember2021-05-012021-07-310001902733us-gaap:CostOfSalesMember2022-05-012022-07-310001902733us-gaap:CostOfSalesMember2021-02-012021-07-310001902733us-gaap:CostOfSalesMember2022-02-012022-07-310001902733srt:AffiliatedEntityMemberncno:ResellerAgreementMember2021-05-012021-07-310001902733srt:AffiliatedEntityMemberncno:ResellerAgreementMember2021-02-012021-07-310001902733us-gaap:CommonStockMember2022-07-310001902733us-gaap:EmployeeStockOptionMember2022-07-310001902733us-gaap:RestrictedStockUnitsRSUMember2022-07-310001902733us-gaap:EmployeeStockOptionMember2022-02-012022-07-310001902733us-gaap:RestrictedStockUnitsRSUMember2022-01-310001902733us-gaap:RestrictedStockUnitsRSUMember2022-02-012022-07-310001902733us-gaap:EmployeeStockMember2022-02-012022-07-310001902733srt:MinimumMemberus-gaap:EmployeeStockMember2022-02-012022-07-310001902733srt:MaximumMemberus-gaap:EmployeeStockMember2022-02-012022-07-310001902733us-gaap:EmployeeStockMember2022-07-310001902733us-gaap:LicenseAndServiceMemberus-gaap:CostOfSalesMember2021-05-012021-07-310001902733us-gaap:LicenseAndServiceMemberus-gaap:CostOfSalesMember2022-05-012022-07-310001902733us-gaap:LicenseAndServiceMemberus-gaap:CostOfSalesMember2021-02-012021-07-310001902733us-gaap:LicenseAndServiceMemberus-gaap:CostOfSalesMember2022-02-012022-07-310001902733ncno:ProfessionalServicesMemberus-gaap:CostOfSalesMember2021-05-012021-07-310001902733ncno:ProfessionalServicesMemberus-gaap:CostOfSalesMember2022-05-012022-07-310001902733ncno:ProfessionalServicesMemberus-gaap:CostOfSalesMember2021-02-012021-07-310001902733ncno:ProfessionalServicesMemberus-gaap:CostOfSalesMember2022-02-012022-07-310001902733srt:MaximumMember2022-07-310001902733us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-110001902733us-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2022-02-110001902733us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2022-02-112022-02-110001902733ncno:BloombergShortTermBankYieldIndexMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-112022-02-110001902733ncno:BloombergShortTermBankYieldIndexMembersrt:MaximumMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-112022-02-110001902733ncno:BloombergShortTermBankYieldIndexMembersrt:MinimumMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-112022-02-110001902733ncno:BloombergShortTermBankYieldIndexScenario2Membersrt:MinimumMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-112022-02-110001902733ncno:BloombergShortTermBankYieldIndexScenario2Membersrt:MaximumMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-112022-02-110001902733us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-112022-02-1100019027332022-02-110001902733us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-07-3100019027332020-11-3000019027332021-09-300001902733ncno:ApitureIncMember2022-02-012022-07-31ncno:plantiff0001902733ncno:LiveOakBancsharesIncMember2022-04-280001902733ncno:ApitureIncMember2022-04-280001902733srt:AffiliatedEntityMemberncno:AgreementForPurchaseOfServiceMember2021-05-012021-07-310001902733srt:AffiliatedEntityMemberncno:AgreementForPurchaseOfServiceMember2021-02-012021-07-310001902733us-gaap:EmployeeStockOptionMember2021-02-012021-07-310001902733us-gaap:EmployeeStockOptionMember2022-02-012022-07-310001902733us-gaap:RestrictedStockUnitsRSUMember2021-02-012021-07-310001902733us-gaap:RestrictedStockUnitsRSUMember2022-02-012022-07-310001902733us-gaap:EmployeeStockMember2021-02-012021-07-310001902733us-gaap:EmployeeStockMember2022-02-012022-07-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2022
OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __to __
Commission File Number: 001-41211

nCino, Inc.
(Exact name of Registrant as specified in its charter)
Delaware87-4154342
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
6770 Parker Farm Drive
Wilmington, North Carolina 28405
(Address of principal executive offices including zip code)

(888) 676-2466
(Registrant’s telephone number, including area code)

Securities Registered Pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.0005 per shareNCNOThe NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Accelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 110,850,723 shares of common stock, $0.0005 par value per share, as of August 26, 2022.



Table of Contents
TABLE OF CONTENTS
Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.


Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that are based on our beliefs and assumptions and on information currently available to us. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies and plans, trends, market sizing, competitive position, industry environment, potential growth opportunities and product capabilities, among other things. Forward-looking statements include all statements that are not historical facts and, in some cases, can be identified by terms such as “aim,” “anticipates,” “believes,” “could,” “estimates,” “expects,” “goal,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “strive,” “will,” “would,” or similar expressions and the negatives of those terms.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including those described in “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this report. Given these uncertainties, you should not place undue reliance on these forward-looking statements.
Any forward-looking statement made by us in this report speaks only as of the date on which it is made. Except as required by law, we disclaim any obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
As used in this report, the terms “nCino,” the “Company,” “Registrant,” “we,” “us,” and “our” mean nCino, Inc. and its subsidiaries unless the context indicates otherwise.
i

Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
nCino, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
January 31, 2022July 31, 2022
(Unaudited)
Assets
Current assets
Cash and cash equivalents (VIE: $4,183 and $2,954 at January 31, 2022 and July 31, 2022, respectively)
$88,014 $86,148 
Accounts receivable, less allowance for doubtful accounts of $151 and $301 at January 31, 2022 and July 31, 2022, respectively
74,528 68,347 
Costs capitalized to obtain revenue contracts, current portion, net7,583 8,149 
Prepaid expenses and other current assets13,384 14,127 
Total current assets183,509 176,771 
Property and equipment, net60,677 73,114 
Operating lease right-of-use assets, net13,170 11,770 
Costs capitalized to obtain revenue contracts, noncurrent, net16,403 16,172 
Goodwill841,487 840,726 
Intangible assets, net180,122 166,056 
Investment4,031 4,031 
Other long-term assets1,615 7,719 
Total assets$1,301,014 $1,296,359 
Liabilities, redeemable non-controlling interest, and stockholders’ equity
Current liabilities
Accounts payable$11,366 $9,456 
Accrued compensation and benefits21,454 12,576 
Accrued expenses and other current liabilities14,744 13,095 
Deferred revenue, current portion122,643 151,541 
Financing obligations, current portion621 671 
Operating lease liabilities, current portion3,548 3,806 
Total current liabilities174,376 191,145 
Operating lease liabilities, noncurrent11,198 9,468 
Deferred income taxes, noncurrent1,675 2,163 
Deferred revenue, noncurrent44 14 
Financing obligations, noncurrent33,478 33,125 
Construction liability, noncurrent9,736 16,004 
Total liabilities230,507 251,919 
Commitments and contingencies (Notes 12 and 14)
Redeemable non-controlling interest (Note 3)
2,882 3,219 
Stockholders’ equity
Preferred stock, $0.001 par value; 10,000,000 shares authorized, and none issued and outstanding as of January 31, 2022 and July 31, 2022
  
Common stock, $0.0005 par value; 500,000,000 shares authorized as of January 31, 2022 and July 31, 2022; 109,778,542 and 110,616,050 shares issued and outstanding as of January 31, 2022 and July 31, 2022, respectively
55 55 
Additional paid-in capital1,277,258 1,306,339 
Accumulated other comprehensive income (loss)(72)1,219 
Accumulated deficit(209,616)(266,392)
Total stockholders’ equity1,067,625 1,041,221 
Total liabilities, redeemable non-controlling interest, and stockholders’ equity$1,301,014 $1,296,359 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1

Table of Contents
nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended July 31,Six Months Ended July 31,
2021202220212022
Revenues
Subscription$53,934 $84,445 $104,967 $163,634 
Professional services and other12,585 15,182 23,907 30,204 
Total revenues66,519 99,627 128,874 193,838 
Cost of revenues
Subscription (related party $11,151, $0, $21,720, and $0, respectively)1
15,308 26,145 30,254 51,655 
Professional services and other11,267 15,076 22,620 29,868 
Total cost of revenues26,575 41,221 52,874 81,523 
Gross profit39,944 58,406 76,000 112,315 
Operating expenses
Sales and marketing19,216 32,512 37,641 61,851 
Research and development18,609 29,701 36,034 58,816 
General and administrative15,287 21,199 30,967 43,885 
Total operating expenses53,112 83,412 104,642 164,552 
Loss from operations(13,168)(25,006)(28,642)(52,237)
Non-operating income (expense)
Interest income59 26 116 28 
Interest expense(330)(631)(598)(1,269)
Other income (expense), net(337)(1,014)(70)(2,587)
Loss before income taxes(13,776)(26,625)(29,194)(56,065)
Income tax provision487 799 674 1,362 
Net loss(14,263)(27,424)(29,868)(57,427)
Net loss attributable to redeemable non-controlling interest (Note 3)
(403)(307)(870)(651)
Adjustment attributable to redeemable non-controlling interest (Note 3)
(177)128 (307)1,157 
Net loss attributable to nCino, Inc.$(13,683)$(27,245)$(28,691)$(57,933)
Net loss per share attributable to nCino, Inc.:
Basic and diluted$(0.14)$(0.25)$(0.30)$(0.53)
Weighted average number of common shares outstanding:
Basic and diluted95,661,756 110,391,865 95,042,448 110,198,509 
1See Note 9 "Reseller Agreement" and Note 15 "Related-Party Transactions."
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2

Table of Contents
nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
(Unaudited)
Three Months Ended July 31,Six Months Ended July 31,
2021202220212022
Net loss$(14,263)$(27,424)$(29,868)$(57,427)
Other comprehensive income (loss):
Foreign currency translation(442)429 (650)1,109 
Other comprehensive income (loss)(442)429 (650)1,109 
Comprehensive loss(14,705)(26,995)(30,518)(56,318)
Less comprehensive loss attributable to redeemable non-controlling interest:
Net loss attributable to redeemable non-controlling interest(403)(307)(870)(651)
Foreign currency translation attributable to redeemable non-controlling interest(22)(28)(151)(182)
Comprehensive loss attributable to redeemable non-controlling interest(425)(335)(1,021)(833)
Comprehensive loss attributable to nCino, Inc.$(14,280)$(26,660)$(29,497)$(55,485)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

Table of Contents
nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)
Three Months Ended July 31, 2021
Common StockAdditional
Paid-in
Capital
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Total
SharesAmount
Balance, April 30, 202195,318,070 $48 $601,034 $161 $(176,202)$425,041 
Exercise of stock options316,241 — 1,315 — — 1,315 
Stock issuance upon vesting of restricted stock units293,430 — — — — — 
Stock-based compensation— — 7,640 — — 7,640 
Other comprehensive loss— — — (420)— (420)
Net loss attributable to nCino, Inc., including adjustment to redeemable non-controlling interest— — 177 — (13,860)(13,683)
Balance, July 31, 202195,927,741 $48 $610,166 $(259)$(190,062)$419,893 
Three Months Ended July 31, 2022
Common StockAdditional
Paid-in
Capital
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Total
SharesAmount
Balance, April 30, 2022110,128,561 $55 $1,290,295 $762 $(239,275)$1,051,837 
Exercise of stock options148,419 — 1,084 — — 1,084 
Stock issuance upon vesting of restricted stock units246,834 — — — — — 
Stock issuance under the employee stock purchase plan92,236 — 2,424 — — 2,424 
Stock-based compensation— — 12,664 — — 12,664 
Other comprehensive income— — — 457 — 457 
Net loss attributable to nCino, Inc., including adjustment to redeemable non-controlling interest— — (128)— (27,117)(27,245)
Balance, July 31, 2022110,616,050 $55 $1,306,339 $1,219 $(266,392)$1,041,221 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

Table of Contents
nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share data)
(Unaudited)
Six Months Ended July 31, 2021
Common StockAdditional
Paid-in
Capital
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Total
SharesAmount
Balance, January 31, 202193,643,759 $47 $585,956 $240 $(161,064)$425,179 
Exercise of stock options1,967,584 1 9,199 — — 9,200 
Stock issuance upon vesting of restricted stock units316,398 — — — — — 
Stock-based compensation— — 14,704 — — 14,704 
Other comprehensive loss— — — (499)— (499)
Net loss attributable to nCino, Inc., including adjustment to redeemable non-controlling interest— — 307 — (28,998)(28,691)
Balance, July 31, 202195,927,741 $48 $610,166 $(259)$(190,062)$419,893 
Six Months Ended July 31, 2022
Common StockAdditional
Paid-in
Capital
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Total
SharesAmount
Balance, January 31, 2022109,778,542 $55 $1,277,258 $(72)$(209,616)$1,067,625 
Exercise of stock options305,394  1,856 — — 1,856 
Stock issuance upon vesting of restricted stock units439,878 — — — — — 
Stock issuance under the employee stock purchase plan92,236 — 2,424 — — 2,424 
Stock-based compensation— — 25,958 — — 25,958 
Other comprehensive income— — — 1,291 — 1,291 
Net loss attributable to nCino, Inc., including adjustment to redeemable non-controlling interest— — (1,157)— (56,776)(57,933)
Balance, July 31, 2022110,616,050 $55 $1,306,339 $1,219 $(266,392)$1,041,221 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

Table of Contents
nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended July 31,
20212022
Cash flows from operating activities
Net loss attributable to nCino, Inc.$(28,691)$(57,933)
Net loss and adjustment attributable to redeemable non-controlling interest(1,177)506 
Net loss(29,868)(57,427)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization4,106 16,882 
Non-cash operating lease costs1,224 2,001 
Amortization of costs capitalized to obtain revenue contracts2,712 4,031 
Amortization of debt issuance costs 85 
Stock-based compensation14,704 25,971 
Deferred income taxes221 480 
Provision for (recovery of) bad debt(5)154 
Net foreign currency losses245 2,635 
Change in operating assets and liabilities:
Accounts receivable3,787 5,415 
Costs capitalized to obtain revenue contracts(4,416)(4,571)
Prepaid expenses and other assets1,715 (1,651)
Accounts payable1,716 (1,890)
Accounts payable, related parties699  
Accrued expenses and other current liabilities(690)(9,653)
Deferred revenue26,023 30,327 
Operating lease liabilities(1,274)(2,070)
Net cash provided by operating activities20,899 10,719 
Cash flows from investing activities
Purchases of property and equipment(1,272)(9,303)
Net cash used in investing activities(1,272)(9,303)
Cash flows from financing activities
Proceeds from borrowings on revolving credit facility 20,000 
Payments on revolving credit facility (20,000)
Payments of debt issuance costs (367)
Exercise of stock options9,200 1,856 
Stock issuance under the employee stock purchase plan 2,424 
Principal payments on financing obligations(95)(303)
Net cash provided by financing activities9,105 3,610 
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash(466)(1,895)
Net increase in cash, cash equivalents, and restricted cash28,266 3,131 
Cash, cash equivalents, and restricted cash, beginning of period371,425 88,399 
Cash, cash equivalents, and restricted cash, end of period$399,691 $91,530 
Reconciliation of cash, cash equivalents, and restricted cash, end of period:
Cash and cash equivalents$399,363 $86,148 
Restricted cash included in other long-term assets328 5,382 
Total cash, cash equivalents, and restricted cash, end of period$399,691 $91,530 
Supplemental disclosure of cash flow information
Cash paid for taxes, net of refunds$117 $484 
Cash paid for interest$598 $1,237 
Supplemental disclosure of noncash investing and financing activities
Purchase of property and equipment, accrued but not paid$12,379 $7,359 
Net working capital receivable adjustment$ $676 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)

Note 1. Organization and Description of Business
Organization: On November 16, 2021, nCino, Inc. (now nCino OpCo, Inc., "nCino OpCo") entered into an Agreement and Plan of Merger (the "Merger Agreement") with Penny HoldCo, Inc. (now nCino, Inc., "nCino, Inc."), a Delaware corporation incorporated on November 12, 2021 as a wholly-owned subsidiary of nCino OpCo, and certain other parties. On January 7, 2022, in connection with the closing of the transactions contemplated by the Merger Agreement, Penny HoldCo, Inc. changed its name to nCino, Inc. and nCino, Inc. changed its name to nCino OpCo, Inc. and became a wholly-owned subsidiary of nCino, Inc.
Merger: On January 7, 2022, pursuant to the Merger Agreement, nCino, Inc. and nCino OpCo completed a series of mergers in which nCino, Inc. became the parent of nCino OpCo and SimpleNexus, LLC ("SimpleNexus"). Each share of nCino OpCo common stock, par value $0.0005 per share issued and outstanding was converted into one fully paid and nonassessable share of nCino, Inc. common stock, par value $0.0005. nCino, Inc. became the successor issuer and reporting company to nCino OpCo pursuant to Rule 12g-3(a) under the Securities Exchange Act of 1934, as amended. On January 10, 2022, shares of nCino OpCo were suspended from trading on the Nasdaq Global Select Market, and shares of nCino, Inc. commenced using nCino OpCo's trading history under the ticker symbol "NCNO".
In these unaudited condensed consolidated financial statements, nCino OpCo and nCino, Inc., are collectively referred to as the "Company."
See Note 7 "Business Combinations" for additional information regarding the SimpleNexus acquisition.
Description of Business: The Company is a software-as-a-service ("SaaS") company that provides software applications to financial institutions to streamline employee and client interactions. The Company is headquartered in Wilmington, North Carolina and has offices in Lehi and Salt Lake City, Utah; Macon, Georgia; London, United Kingdom; Sydney and Melbourne, Australia; Toronto, Canada; Paris, France; Madrid, Spain; and Tokyo, Japan.
Fiscal Year End: The Company’s fiscal year ends on January 31.
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation: The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") as set forth in the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") and applicable rules and regulations of the Securities Exchange Commission ("SEC") regarding interim financial reporting. Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2022 filed with the SEC on March 31, 2022. The unaudited condensed consolidated financial statements include accounts of the Company’s wholly-owned subsidiaries, as well as a variable interest entity in which the Company is the primary beneficiary. All intercompany accounts and transactions are eliminated. See the variable interest entity section below and Note 3 "Variable Interest Entity and Redeemable Non-Controlling Interest" for additional information regarding the Company’s variable interest entity.
The Company is subject to the normal risks associated with technology companies that have not demonstrated sustainable income from operations, including product development, the risk of customer acceptance and market penetration of its products and services and, ultimately, the need to attain profitability to generate positive cash resources.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, comprehensive loss and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full fiscal 2023 or any future period.

7

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
Reclassification: The Company reclassified certain prior year amounts in the unaudited condensed consolidated statement of cash flows within the cash flows from operating activities to conform to the current year presentation. These reclassifications had no impact on the previously reported total assets, liabilities, stockholder’s deficit, or net loss.
Variable Interest Entity: The Company holds an interest in a Japanese company (“nCino K.K.”) that is considered a variable interest entity ("VIE"). nCino K.K. is considered a VIE as it has insufficient equity capital to finance its activities without additional financial support. The Company is the primary beneficiary of nCino K.K. as it has the power over the activities that most significantly impact the economic performance of nCino K.K. and has the obligation to absorb expected losses and the right to receive expected benefits that could be significant to nCino K.K., in accordance with accounting guidance. As a result, the Company consolidated nCino K.K. and all significant intercompany accounts have been eliminated. The Company will continue to assess whether it has a controlling financial interest and whether it is the primary beneficiary at each reporting period. Other than the Company’s equity investment, the Company has not provided financial or other support to nCino K.K. that it was not contractually obligated to provide. The assets of the VIE can only be used to settle the obligations of the VIE and the creditors of the VIE do not have recourse to the Company. The assets and liabilities of the VIE were not significant to the Company’s consolidated financial statements except for cash which is reflected on the unaudited condensed consolidated balance sheets. See Note 3 "Variable Interest Entity and Redeemable Non-Controlling Interest" for additional information regarding the Company’s variable interest.
Redeemable Non-Controlling Interest: Redeemable non-controlling interest relates to minority investors of nCino K.K. An agreement with the minority investors of nCino K.K. contains redemption features whereby the interest held by the minority investors are redeemable either at the option of the (i) minority investors or (ii) the Company, both beginning on the eighth anniversary of the initial capital contribution. If the interest of the minority investors were to be redeemed under this agreement, the Company would be required to redeem the interest based on a prescribed formula derived from the relative revenues of nCino K.K. and the Company. The balance of the redeemable non-controlling interest is reported at the greater of the initial carrying amount adjusted for the redeemable non-controlling interest’s share of earnings or losses and other comprehensive income or loss, or its estimated redemption value. The resulting changes in the estimated redemption amount (increases or decreases) are recorded with corresponding adjustments against retained earnings or, in the absence of retained earnings, additional paid-in-capital. These interests are presented on the unaudited condensed consolidated balance sheets outside of equity under the caption “Redeemable non-controlling interest.”
Use of Estimates: The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by the Company’s management are used for, but not limited to, revenue recognition including determining the nature and timing of satisfaction of performance obligations, variable consideration, stand-alone selling price, and other revenue items requiring significant judgement; the average period of benefit associated with costs capitalized to obtain revenue contracts; fair value of assets acquired and liabilities assumed for business combinations; the useful lives of intangible assets; the valuation allowance on deferred tax assets; redemption value of redeemable non-controlling interest; and stock-based compensation. The Company assesses these estimates on a regular basis using historical experience and other factors. Actual results could differ from these estimates.
Concentration of Credit Risk and Significant Customers: The Company’s financial instruments that are exposed to concentration of credit risk consist primarily of cash, cash equivalents, restricted cash and accounts receivable. The Company’s cash and cash equivalents exceeded federally insured limits at January 31, 2022 and July 31, 2022. The Company maintains its cash, cash equivalents and restricted cash with high-credit-quality financial institutions.
As of January 31, 2022, one individual customer represented 12% of accounts receivable and, as of July 31, 2022, two customers represented 12% and 11% of accounts receivable. For the three and six months ended July 31, 2021 and 2022, no individual customer represented more than 10% of the Company’s total revenues.
Restricted Cash: Restricted cash primarily consists of a minimum cash balance the Company maintains with a lender under the Company's revolving credit facility. The remaining restricted cash consists of deposits held as collateral for the Company's bank guarantees issued in place of security deposits for certain property leases and credit cards. Restricted cash is

8

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
included in other long-term assets at January 31, 2022 and July 31, 2022 on the unaudited condensed consolidated balance sheets.
Accounts Receivable and Allowances: A receivable is recorded when an unconditional right to invoice and receive payment exists, such that only the passage of time is required before payment of consideration is due. Timing of revenue recognition may differ from the timing of invoicing to customers. Certain performance obligations may require payment before delivery of the service to the customer. The Company recognizes a contract asset in the form of accounts receivable when the Company has an unconditional right to payment, and the Company records a contract asset in the form of unbilled accounts receivable when revenues earned on a contract exceeds the billings. The Company’s standard billing terms are annual in advance, while SimpleNexus' standard billing terms are monthly in advance. An unbilled accounts receivable is a contract asset related to the delivery of the Company’s subscription services and professional services for which the related billings will occur in a future period. Unbilled accounts receivable consists of (i) revenues recognized for professional services performed but not yet billed and (ii) revenues recognized from non-cancelable, multi-year orders in which fees increase annually but for which the Company is not contractually able to invoice until a future period. Accounts receivable are reported at their gross outstanding balance reduced by an allowance for estimated receivable losses, which includes allowances for doubtful accounts and a reserve for expected credit losses.
The Company records allowances for doubtful accounts based upon the credit worthiness of customers, historical experience, the age of the accounts receivable, current market and economic conditions, and supportable forecasts about the future. Relevant risk characteristics include customer size and historical loss patterns.
A summary of activity in the allowance for doubtful accounts is as follows:
Three Months Ended July 31,Six Months Ended July 31,
2021202220212022
Balance, beginning of period$52 $166 $88 $151 
Charged to (recovery of) bad debt expense7 138 (5)154 
Other  (24) 
Translation adjustments (3) (4)
Balance, end of period$59 $301 $59 $301 
Investment: The Company's investment is a non-marketable equity investment without readily determinable fair value and for which the Company does not have control or significant influence. The investment is measured at cost with adjustments for observable changes in price or impairment as permitted by the measurement alternative. The Company assesses at each reporting period if the investment continues to qualify for the measurement alternative. Gains or losses resulting from observable price changes are recognized currently in the Company's consolidated statement of operations. The Company assesses the investment whenever events or changes in circumstances indicate that the carrying value of the investment may not be recoverable.
Debt Issuance Costs: Debt issuance costs are initially deferred and amortized to interest expense on a straight-line basis over the expected term of the debt. The Company uses the straight-line basis as it approximates the amounts calculated under the effective-interest method. Unamortized debt issuance costs related to the secured revolving credit facility are considered long-term and are included in other long-term assets in the unaudited condensed consolidated balance sheets.
Note 3. Variable Interest Entity and Redeemable Non-Controlling Interest
In October 2019, the Company entered into an agreement with Japan Cloud Computing, L.P. and M30 LLC (collectively, the “Investors”) to engage in the investment, organization, management, and operation of nCino K.K. that is focused on the distribution of the Company’s products in Japan. In October 2019, the Company initially contributed $4.7 million in cash in exchange for 51% of the outstanding common stock of nCino K.K. As of July 31, 2022, the Company controls a majority of the outstanding common stock in nCino K.K.

9

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
All of the common stock held by the Investors is callable by the Company or puttable by the Investors at the option of the Investors or at the option of the Company beginning on the eighth anniversary of the agreement with the Investors. Should the call or put option be exercised, the redemption value would be determined based on a prescribed formula derived from the discrete revenues of nCino K.K. and the Company and may be settled, at the Company’s discretion, with Company stock or cash or a combination of the foregoing. As a result of the put right available to the Investors, the redeemable non-controlling interests in nCino K.K. are classified outside of permanent equity in the Company’s unaudited condensed consolidated balance sheets. The estimated redemption value of the call/put option embedded in the redeemable non-controlling interest was $2.4 million at July 31, 2022.
The following table summarizes the activity in the redeemable non-controlling interests for the period indicated below:
Three Months Ended July 31,Six Months Ended July 31,
2021202220212022
Balance, beginning of period$3,065 $3,419 $3,791 $2,882 
Net loss attributable to redeemable non-controlling interest (excluding adjustment to non-controlling interest)(403)(307)(870)(651)
Foreign currency translation(22)(28)(151)(182)
Adjustment to redeemable non-controlling interest(177)128 (307)1,157 
Stock-based compensation expense1
 7  13 
Balance, end of period$2,463 $3,219 $2,463 $3,219 
1 nCino K.K. stock options granted in accordance with nCino K.K.'s equity incentive plan.
Note 4. Fair Value Measurements
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1. Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2. Significant other inputs that are directly or indirectly observable in the marketplace.
Level 3. Significant unobservable inputs which are supported by little or no market activity.
The carrying amounts of cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value as of January 31, 2022 and July 31, 2022 because of the relatively short duration of these instruments.
The Company evaluated its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. The following table summarizes the Company’s financial assets measured at fair value as of January 31, 2022 and July 31, 2022 and indicates the fair value hierarchy of the valuation:
Fair value measurements on a recurring basis as of January 31, 2022
Level 1Level 2Level 3
Assets:
Money market accounts (included in cash and cash equivalents)$11,129 $ $ 
Time deposits (included in other long-term assets)385   
Total assets$11,514 $ $ 

10

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
Fair value measurements on a recurring basis as of July 31, 2022
Level 1Level 2Level 3
Assets:
Money market accounts (included in cash and cash equivalents)$12,622 $ $ 
Time deposits (included in other long-term assets)382   
Total assets$13,004 $ $ 
All of the Company’s money market accounts are classified within Level 1 because the Company’s money market accounts are valued using quoted market prices in active exchange markets including identical assets.
Financial Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The Company's assets measured at fair value on a nonrecurring basis include the investment accounted for under the measurement alternative. There was no adjustment or impairment recognized for the three and six months ended July 31, 2021 and 2022, respectively.
Note 5. Revenues
Revenues by Geographic Area
Revenues by geographic region were as follows:
Three Months Ended July 31,Six Months Ended July 31,
2021202220212022
United States$55,706 $84,678 $109,032 $164,607 
International10,813 14,949 19,842 29,231 
$66,519 $99,627 $128,874 $193,838 
The Company disaggregates its revenues from contracts with customers by geographic location. Revenues by geography are determined based on the region of the Company’s contracting entity, which may be different than the region of the customer. No country outside the United States represented 10% or more of total revenues.

11

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
Contract Amounts
Accounts Receivable
Accounts receivable, less allowance for doubtful accounts, is as follows as of January 31, 2022 and July 31, 2022:
As of January 31, 2022As of July 31, 2022
Trade accounts receivable$71,417 $64,944 
Unbilled accounts receivable2,161 1,869 
Allowance for doubtful accounts(151)(301)
Other accounts receivable1
1,101 1,835 
Total accounts receivable, net$74,528 $68,347 
1Includes $0.5 million and $0.3 million income tax receivable of as of January 31, 2022 and July 31, 2022, respectively.
Deferred Revenue and Remaining Performance Obligations
Significant movements in the deferred revenue balance during the period consisted of increases due to payments received or due in advance prior to the transfer of control of the underlying performance obligations to the customer, which were offset by decreases due to revenues recognized in the period. During the six months ended July 31, 2022, $89.5 million of revenues were recognized out of the deferred revenue balance as of January 31, 2022.
Transaction price allocated to remaining performance obligations represents contracted revenues that have not yet been recognized, which includes both deferred revenue and amounts that will be invoiced and recognized as revenues in future periods. Transaction price allocated to the remaining performance obligation is influenced by several factors, including the timing of renewals, average contract terms, and foreign currency exchange rates. The Company applies practical expedients to exclude amounts related to performance obligations that are billed and recognized as they are delivered, optional purchases that do not represent material rights, and any estimated amounts of variable consideration that are subject to constraint.
Remaining performance obligations were $907.4 million as of July 31, 2022. The Company expects to recognize approximately 65% of its remaining performance obligation as revenues in the next 24 months, approximately 29% more in the following 25 to 48 months, and the remainder thereafter.
Note 6. Property and Equipment
Property and equipment, net consisted of the following:
As of January 31, 2022As of July 31, 2022
Furniture and fixtures$7,503 $7,590 
Computers and equipment7,496 7,530 
Buildings and land33,977 33,977 
Leasehold improvements14,111 14,298 
Construction in progress1
13,081 27,381 
76,168 90,776 
Less accumulated depreciation(15,491)(17,662)
$60,677 $73,114 
1The increase in construction in progress is primarily due to construction for an additional office building that is on the property of our existing headquarters for which the Company is considered the owner for accounting purposes. See Note 14 "Commitments and Contingencies" for additional details including future commitments.

12

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
The Company recognized depreciation expense as follows:
Three Months Ended July 31,Six Months Ended July 31,
2021202220212022
Cost of subscription revenues$81 $86 $167 $176 
Cost of professional services and other revenues271 268 570 541 
Sales and marketing288 316 597 642 
Research and development414 535 846 1,084 
General and administrative147 189 302 378 
Total depreciation expense$1,201 $1,394 $2,482 $2,821 
Note 7. Business Combinations
SimpleNexus
On January 7, 2022 (the "Acquisition Date") through a series of mergers, the Company acquired all outstanding membership interests of SimpleNexus which provides mobile-first homeownership software that spans engagement, origination, closing and business intelligence, headquartered in Lehi, Utah. The Company acquired SimpleNexus for its complementary products and mobile-first offerings and believes this will provide greater value for new and existing customers. The business combination is considered a related party transaction as entities affiliated with Insight Partners (“Insight Partners”) were equityholders of SimpleNexus and certain other parties in connection with the series of mergers, and other affiliates of Insight Partners are currently significant stockholders of the Company. The Company has included the financial results of SimpleNexus in the consolidated statements of operations from the Acquisition Date. The transaction costs associated with the acquisition were approximately $10.0 million and were recorded in general and administrative expenses for the fiscal year ended January 31, 2022. The Company also recognized $0.2 million in stock issuance costs associated with the share consideration that were reported as a reduction of additional paid-in capital within stockholders' equity.

13

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
The fair value of the consideration transferred was $933.6 million on the Acquisition Date, subject to a net working capital adjustment. The net working capital adjustment was finalized in July 2022, resulting in a decrease to the purchase price of $0.7 million which was recorded to goodwill. The total consideration transferred is as follows:
Total Consideration
Cash consideration to members$286,086 
Voting common stock issued (12,762,146 shares)1
647,509 
Net working capital adjustment(676)
Total consideration$932,919 
1The Company assumed a restricted stock award with an estimated fair value of $1.4 million. $0.3 million was allocated to the purchase consideration and $1.1 million was allocated to future services and will be expensed over the service period remaining in fiscal 2023 on a straight-line basis.
The number of shares for stock consideration was based on a 20-day volume weighted average price fair value of $72.53 established prior to and including November 12, 2021 to determine the number of shares to be issued on the Acquisition Date. On the Acquisition Date, the Company's closing stock price was $50.82 per share.
The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of July 31, 2022:
Fair Value
Cash and cash equivalents$17,038 
Accounts receivable6,100 
Property and equipment, net1,010 
Operating lease right-of-use assets3,549 
Other current and noncurrent assets4,641 
Intangible assets162,000 
Goodwill784,480 
Accounts payable, accrued expenses, and other liabilities, current and noncurrent(8,284)
Deferred revenue, current and noncurrent(8,643)
Operating lease liabilities, current and noncurrent(3,487)
Deferred income taxes(25,485)
Net assets acquired$932,919 
The transaction was accounted for using the acquisition method and, as a result, tangible and intangible assets acquired and liabilities assumed were recorded at their estimated fair values at the Acquisition Date. Any excess consideration over the fair value of the assets acquired and liabilities assumed was recognized as goodwill and is subject to revision as the purchase price allocation is completed.
Due to the timing and the magnitude of the transaction, initial accounting for the acquisition is not complete, and further measurement period adjustments may occur in fiscal year 2023, but no later than one year from the Acquisition Date. The Company has estimated the preliminary fair value of net assets acquired based on information currently available and with the assistance of independent third-party valuations and will continue to adjust those estimates as additional information becomes available and the tax returns for the pre-acquisition period are completed. The primary areas of the acquisition accounting that remain preliminary relate to, but are not limited to, (i) finalizing the Company's review of certain assets acquired and liabilities assumed, (ii) finalizing the evaluation and valuation of certain legal matters and/or loss contingencies, including those that the Company may not yet be aware of but meet the requirement to qualify as a pre-acquisition contingency, and (iii) finalizing our estimate of the impact of acquisition accounting on deferred income taxes or liabilities. As the initial acquisition accounting is based on preliminary assessments, actual values may differ materially when final information

14

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
becomes available. The Company believes the information gathered to date provides a reasonable basis for estimating the preliminary fair values of assets acquired and liabilities assumed. The Company will continue to evaluate these items until they are satisfactorily resolved and make necessary adjustments, within the allowable measurement period.
The following table sets forth the components of the preliminary fair value of identifiable intangible assets and their estimated useful lives over which the acquired intangible assets will be amortized on a straight-line basis, as this approximates the pattern in which economic benefits of the assets are consumed as of the Acquisition Date:
Fair ValueUseful Life
Developed technology$77,500 5 years
Customer relationships70,000 10 years
Trade name14,500 6 years
Total intangible assets subject to amortization$162,000 
Developed technology represents the preliminarily estimated fair value of SimpleNexus’ technology. Customer relationships represent the preliminarily estimated fair value of the underlying relationships with SimpleNexus' customers. Trade names represents the preliminarily estimated fair value of SimpleNexus’ company name.
Goodwill is primarily attributable to expanded market opportunities, synergies expected from the acquisition, and assembled workforce and approximately $189.2 million is expected to be deductible for tax purposes.
Note 8. Goodwill and Intangible Assets
Goodwill
The change in the carrying amounts of goodwill was as follows:
Balance, January 31, 2022$841,487 
SimpleNexus net working capital purchase adjustment(676)
Translation adjustments(85)
Balance, July 31, 2022$840,726 
Intangible assets
Intangible assets, net are as follows:
As of January 31, 2022As of July 31, 2022
Gross
Amount
Accumulated
Amortization
Net Carrying
Amount
Gross
Amount
Accumulated
Amortization
Net Carrying
Amount
Acquired developed technology$83,625 $(4,804)$78,821 $83,605 $(13,305)$70,300 
Customer relationships91,711 (4,748)86,963 91,710 (9,083)82,627 
Trademarks and trade name14,626 (288)14,338 14,626 (1,497)13,129 
$189,962 $(9,840)$180,122 $189,941 $(23,885)$166,056 

15

Table of Contents
nCino, Inc.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts and unless otherwise indicated)
The Company recognized amortization expense as follows:
Three Months Ended July 31,Six Months Ended July 31,
2021202220212022
Cost of subscription revenues$393 $4,256 $789 $8,518 
Sales and marketing417 2,772 835 5,543 
Total amortization expense$810 $7,028 $1,624 $14,061 
The expected future amortization expense for intangible assets as of July 31, 2022 is as follows:
Fiscal Year Ending January 31,
2023 (remaining)$14,056 
202427,415 
202526,586 
202626,586 
202725,545