ncno-20260825
0001902733FALSE00019027332026-08-252026-08-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): August 25, 2026
nCino, Inc.
(Exact name of registrant as specified in its charter)

Delaware001-4121187-4154342
(State or other jurisdiction of(Commission file number)(IRS Employer
incorporation)Identification No.)
6770 Parker Farm Drive
Wilmington, North Carolina 28405
(Address of Principal Executive Offices, Including Zip Code)

Registrant’s Telephone Number, Including Area Code: (888676-2466

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:    

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.0005 per shareNCNOThe Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.
On August 25, 2026, nCino, Inc. (the Company) issued a press release (the "Press Release") announcing its financial results for its second quarter ended July 31, 2026. A copy of the Press Release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information in Item 2.02 of this Current Report on Form 8-K and the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.
Item 8.01    Other Events.
On August 25, 2026, the Company issued the Press Release which included an announcement that its board of directors authorized a stock repurchase program to acquire up to $100,000,000 of the Company's outstanding common stock. The Company may make repurchases, from time to time, through open market purchases, block trades, in privately negotiated transactions, accelerated stock repurchase transactions, or by other means. The Company may also, from time to time, enter into Rule 10b5-1 plans to facilitate repurchases under this authorization. The volume, price, timing, and manner of any repurchases will be determined at the Company’s discretion, subject to general market conditions, as well as the Company’s management of capital, general business conditions, other investment opportunities, regulatory requirements and other factors. The repurchase program does not obligate the Company to repurchase any specific amount of common stock, has no time limit, and may be modified, suspended, or discontinued at any time without notice at the discretion of nCino's Board of Directors. A copy of the press release is furnished herewith as Exhibit 99.1 to the Current Report on Form 8-K and is incorporated herein by reference.
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.
Description
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

nCino, Inc.
Date: August 25, 2026
By:/s/ Gregory D. Orenstein
Gregory D. Orenstein
Chief Financial Officer & Treasurer

Document
Exhibit 99.1
https://cdn.kscope.io/0e72696054dcedba92bf94e030fba7e4-ncino.jpg

nCino Reports Second Quarter Fiscal Year 2027 Financial Results

Total Revenues of $161.0M, up 8% year-over-year
Subscription Revenues of $143.5M, up 10% year-over-year
GAAP Operating Margin of 8%, up 1,500 basis points year-over-year
Non-GAAP Operating Margin of 25%, up 500 basis points year-over-year
nCino announces new $100 million stock repurchase authorization
WILMINGTON, N.C., August 25, 2026 -- nCino, Inc. (NASDAQ: NCNO), the platform for agentic banking, today announced financial results for the second quarter of fiscal year 2027, ended July 31, 2026, and that its Board of Directors has authorized a Stock Repurchase Program under which the Company may repurchase up to an additional $100 million of the Company's outstanding common stock.
"We delivered an exceptional second quarter of fiscal 2027, once again exceeding all financial guidance. We are seeing many of our largest customers consolidating more of their most critical operations on nCino and expanding their commitments to include our market leading AI capabilities. The confidence behind those commitments reflects a simple reality: deploying AI in financial services demands deep domain context and expertise, and nCino is uniquely positioned to deliver it at scale globally," said Sean Desmond, CEO at nCino.
"Following our execution of $300 million in stock repurchases since April 2025, nCino’s Board of Directors has authorized an additional $100 million stock repurchase program to provide continued flexibility to create stockholder value through repurchases of our common stock. This new authorization reflects continued confidence in our AI innovation and product strategy, market position, operational execution, and trajectory of free cash flow,” said Greg Orenstein, CFO at nCino.
Financial Highlights
Revenues: Total revenues for the second quarter of fiscal 2027 were $161.0 million, an 8% increase from $148.8 million in the second quarter of fiscal 2026. Subscription revenues for the second quarter of fiscal 2027 were $143.5 million, an increase of 10% from $130.8 million in the second quarter of fiscal 2026.
Income (Loss) from Operations: GAAP income (loss) from operations in the second quarter of fiscal 2027 was $13.6 million compared to $(9.3) million in the second quarter of fiscal 2026. Non-GAAP operating income in the second quarter of fiscal 2027 was $40.8 million compared to $30.0 million in the second quarter of fiscal 2026, an increase of 36%.
Cash: Cash, cash equivalents, and restricted cash were $83.6 million as of July 31, 2026, and $275.4 million was outstanding under the Company's credit facility. Free cash flow in the second quarter of fiscal 2027 was $34.0 million compared to $12.6 million in the second quarter of fiscal 2026, an increase of 170%.







Recent Business Highlights
Renewed and Expanded with Four U.S. Enterprise Accounts: Completed multi-year renewals with four U.S. Enterprise customers collectively representing over $900 billion in assets. All four customers renewed ahead of schedule with expanded commitments to utilize nCino’s AI tools and functionality.
Signed a Development Finance Institution in Germany: Building on recently established momentum in the DACH region, signed a growth-focused development finance institution in Germany.
Expanded with Consumer Lending: Expanded a decade-long relationship with a U.S. regional bank customer to include Consumer Lending.
Landed with Commercial Onboarding and Account Opening: Signed a community bank in Iowa as a net-new customer for nCino's Commercial Onboarding and Account Opening solution.
Signed Hachijuni Nagano Bank: A leading Japanese regional bank selected the nCino Platform to consolidate its consumer lending operations and integrate its proprietary AI credit-scoring engine – advancing the bank’s AI-driven lending strategy.
Expanded with Mortgage in Credit Unions: An Indiana-based credit union became our largest credit union customer for mortgage with an expanded commitment to continue efficiently scaling their mortgage business.

Stock Repurchase Programs
In the second quarter ended July 31, 2026, nCino repurchased approximately 4.2 million shares of the Company's outstanding common stock in open market purchases, at an average price of $15.41 per share, for total consideration of approximately $65 million. Additionally, in the second quarter, the Company finalized the accelerated share repurchase program announced on March 31, 2026. Under that program, nCino repurchased approximately 6.0 million shares of the Company's outstanding common stock, at an average price of $16.57 per share, for total consideration of $100 million.
nCino's Board of Directors has authorized an additional $100 million share repurchase program. Under the repurchase program, the Company may make repurchases, from time to time, through open market purchases, block trades, in privately negotiated transactions, accelerated stock repurchase transactions, or by other means. The Company may also, from time to time, enter into Rule 10b5-1 plans to facilitate repurchases under this authorization. The volume, price, timing, and manner of any repurchases will be determined at the Company’s discretion, subject to general market conditions, as well as the Company’s management of capital, general business conditions, other investment opportunities, regulatory requirements and other factors. The repurchase program does not obligate the Company to repurchase any specific amount of common stock, has no time limit, and may be modified, suspended, or discontinued at any time without notice at the discretion of nCino’s Board of Directors. The Company currently expects to fund the repurchase program from existing cash and cash equivalents, credit facility capacity and/or future cash flows.

Financial Outlook
nCino is providing guidance for its third quarter ending October 31, 2026, as follows:
Total revenues between $161.25 million and $163.25 million.
Subscription revenues between $143.25 million and $145.25 million.






Non-GAAP operating income between $42.0 million and $44.0 million.
nCino is providing guidance for its fiscal year 2027 ending January 31, 2027, as follows:
Total revenues between $644.0 million and $647.0 million.
Subscription revenues between $573.5 million and $576.5 million.
Non-GAAP operating income between $171.0 million and $174.0 million.
Free Cash Flow between $137.0 million and $142.0 million.
Annual Contract Value (ACV) at period end between $662.5 million and $667.5 million.
Conference Call
nCino will host a conference call at 4:30 p.m. ET today to discuss its financial results and outlook. The conference call will be available via live webcast and replay at the Investor Relations section of nCino’s website: https://investor.ncino.com/news-events/events-and-presentations.

About nCino
nCino (NASDAQ: NCNO) is the platform for agentic banking. With over 2,700 customers worldwide - including community banks, credit unions, independent mortgage banks, and the largest financial entities globally - nCino offers a trusted agentic platform purpose-built for financial services and regulated industries. By deploying AI agents alongside human teams, nCino's dual workforce enables institutions to eliminate inefficiencies, sharpen decision-making and deliver better outcomes for the customers they serve. For more information, visit
www.ncino.com.
.
INVESTOR CONTACT
investor@ncino.com
MEDIA CONTACT
press@ncino.com

Forward-Looking Statements: This press release contains forward-looking statements about nCino's financial and operating results, which include statements regarding nCino’s future performance, outlook, guidance, the benefits from the use of nCino’s solutions, our strategies, and general business conditions. Forward-looking statements generally include actions, events, results, strategies and expectations and are often identifiable by use of the words “aim,” “anticipates,” “believes,” “continues,” “could,” “estimates,” “expects,” “goal,” “intends,” “may,” “might,” “plans,”, “potential,” “predicts,” “projects,” “seeks,” “should,” “strive,” “will,” or “would” or similar expressions and the negatives thereof. Any forward-looking statements contained in this press release are based upon nCino’s historical performance and its current plans, estimates, and expectations and are not representations that such plans, estimates, or expectations will be achieved. These forward-looking statements represent nCino’s expectations as of the date of this press release. Subsequent events may cause these expectations to change and, except as may be required by law, nCino does not undertake any obligation to update or revise these forward-looking statements. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such statements, including, but not limited to risks associated with (i) variations between our actual operating results compared to our prior guidance and the expectations of securities analysts, investors and the financial






community; (ii) adverse changes in the financial services industry, including as a result of customer consolidation or bank failures; (iii) adverse changes in economic, regulatory, or market conditions, including as a direct or indirect consequence of higher interest rates; (iv) our ability to successfully develop, offer and drive customer acceptance of AI-driven solutions for the banking industry; (v) breaches in our security measures or unauthorized access to our customers’ or their clients' data; (vi) the accuracy of management’s assumptions and estimates; (vii) our ability to attract new customers and succeed in having current customers expand their use of our solutions, including in connection with our migration to an asset-based pricing model; (viii) competitive factors, including pricing pressures and migration to asset-based pricing, consolidation among competitors, entry of new competitors, the launch of new products and marketing initiatives by our competitors, and difficulty securing rights to access or integrate with third party products or data used by our customers; (ix) the rate of adoption of our newer solutions and the results of our efforts to sustain or expand the use and adoption of our more established solutions; (x) fluctuation of our results of operations, which may make period-to-period comparisons less meaningful; (xi) our ability to manage our growth effectively including expanding outside of the United States; (xii) adverse changes in our relationship with Salesforce; (xiii) repurchases of our common stock under our stock repurchase programs or the decision to terminate or suspend any repurchases; (xiv) risks associated with the acquisitions we have completed or may undertake; (xv) the loss of one or more customers, particularly any of our larger customers, or a reduction in the scope of our customers' commitments, including the number of users for which they purchase access and use rights and the assets or activity on which their subscriptions are based number of users our customers purchase access and use rights for; (xvi) system unavailability, system performance problems, or loss of data due to disruptions or other problems with our computing infrastructure or the infrastructure we rely on that is operated by third parties; and (xvii) our ability to maintain our corporate culture and attract and retain highly skilled employees.; (xviii) our level of indebtedness, our ability to service or refinance amounts outstanding under our credit facility, restrictions imposed by the terms of that facility, and our ability to fund repurchases of our common stock from existing cash, credit facility capacity, or future cash flows; (xix) evolving laws, regulations, and supervisory expectations applicable to artificial intelligence, and our dependence on third-party artificial intelligence models, infrastructure, and data, including the accuracy, reliability, and explainability of AI-generated output relied upon by our customers in regulated activities; (xx) fluctuations in foreign currency exchange rates. Additional information concerning these and other risks and uncertainties is contained in the "Risk Factors" section of nCino's most recent Annual Report on Form 10-K and in its subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission, which are available at www.sec.gov and on nCino's investor relations website.


nCino, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
January 31, 2026July 31, 2026
Assets
Current assets
Cash and cash equivalents$88,374 $83,290 
Accounts receivable, net166,540 122,365 
Costs capitalized to obtain revenue contracts, current portion, net17,211 16,935 
Prepaid expenses and other current assets21,378 20,311 
Total current assets293,503 242,901 
Property and equipment, net75,607 73,636 
Operating lease right-of-use assets, net12,687 11,627 
Costs capitalized to obtain revenue contracts, noncurrent, net30,735 29,870 
Goodwill1,077,947 1,075,770 
Intangible assets, net135,658 117,392 
Investments7,262 7,262 
Long-term prepaid expenses and other assets14,707 13,295 
Total assets$1,648,106 $1,571,753 
Liabilities, redeemable non-controlling interest, and stockholders’ equity
Current liabilities
Accounts payable$14,521 $14,840 
Accrued expenses and other current liabilities64,372 39,215 
Deferred revenue, current portion210,552 218,810 
Debt, current portion, net— 9,803 
Financing obligations, current portion818 393 
Operating lease liabilities, current portion4,229 3,695 
Total current liabilities294,492 286,756 
Operating lease liabilities, noncurrent9,748 9,001 
Deferred income taxes, noncurrent7,020 8,014 
Deferred revenue, noncurrent170 3,106 
Debt, noncurrent, net213,500 265,557 
Financing obligations, noncurrent50,400 50,178 
Other long-term liabilities4,124 3,905 
Total liabilities579,454 626,517 
Commitments and contingencies
Redeemable non-controlling interest12,737 15,404 
Stockholders’ equity
Common stock59 60 
Treasury stock, at cost(125,600)(301,916)
Additional paid-in capital1,550,187 1,584,093 
Accumulated other comprehensive income7,042 3,340 
Accumulated deficit(375,773)(355,745)
Total stockholders’ equity1,055,915 929,832 
Total liabilities, redeemable non-controlling interest, and stockholders’ equity$1,648,106 $1,571,753 


nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended July 31,Six Months Ended July 31,
2025202620252026
Revenues
Subscription$130,752 $143,462 $256,340 $284,391 
Professional services and other18,063 17,539 36,612 36,024 
Total revenues148,815 161,001 292,952 320,415 
Cost of revenues
Subscription37,992 39,927 74,117 79,171 
Professional services and other22,698 20,303 44,268 39,535 
Total cost of revenues60,690 60,230 118,385 118,706 
Gross profit88,125 100,771 174,567 201,709 
Gross margin %59 %63 %60 %63 %
Operating expenses
Sales and marketing37,265 36,948 70,236 70,673 
Research and development34,667 31,030 68,008 59,895 
General and administrative25,489 19,179 47,132 36,408 
Total operating expenses97,421 87,157 185,376 166,976 
Income (loss) from operations(9,296)13,614 (10,809)34,733 
Non-operating income (expense)
Interest income513 274 930 640 
Interest expense(4,444)(5,214)(8,894)(9,695)
Other income (expense), net717 (750)16,814 (1,083)
Income (loss) before income taxes(12,510)7,924 (1,959)24,595 
Income tax provision1,209 1,526 5,743 3,206 
Net income (loss)(13,719)6,398 (7,702)21,389 
Net income (loss) attributable to redeemable non-controlling interest(74)714 1,361 
Adjustment attributable to redeemable non-controlling interest1,612 603 1,991 1,306 
Net income (loss) attributable to nCino, Inc.$(15,257)$5,081 $(9,695)$18,722 
Net income (loss) per share attributable to nCino, Inc.:
Basic$(0.13)$0.05 $(0.08)$0.18 
Diluted$(0.13)$0.05 $(0.08)$0.18 
Weighted average number of common shares outstanding:
Basic115,256,497 104,885,480 114,657,339 104,350,762 
Diluted115,256,497 105,361,192 114,657,339 105,066,581 


nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended July 31,
20252026
Cash flows from operating activities
Net income (loss) attributable to nCino, Inc.$(9,695)$18,722 
Net income and adjustment attributable to redeemable non-controlling interest1,993 2,667 
Net income (loss)(7,702)21,389 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization21,407 20,139 
Non-cash operating lease costs2,273 1,818 
Amortization of costs capitalized to obtain revenue contracts7,230 9,276 
Amortization of debt issuance costs144 209 
Stock-based compensation34,430 31,906 
Change in fair value of contingent consideration300 300 
Deferred income taxes4,003 1,329 
Provision for bad debt153 193 
Net foreign currency losses (gains)(14,018)238 
Gains on investments(1,652)— 
Loss on disposal of long-lived assets463 91 
Change in operating assets and liabilities:
Accounts receivable51,837 42,920 
Costs capitalized to obtain revenue contracts(6,639)(8,357)
Prepaid expenses and other assets1,629 1,600 
Accounts payable660 336 
Accrued expenses and other liabilities(16,368)(17,942)
Deferred revenue(3,411)11,996 
Operating lease liabilities(2,606)(2,019)
Other long term liabilities(77)182 
Net cash provided by operating activities72,056 115,604 
Cash flows from investing activities
Acquisition of business, net of cash acquired(50,263)— 
Purchases of property and equipment(6,866)(809)
Sale of investment3,684 — 
Net cash used in investing activities(53,445)(809)
Cash flows from financing activities
Repurchases of common stock(60,598)(175,659)
Proceeds from borrowings on revolving credit facility102,500 15,000 
Payments on revolving credit facility(65,000)(150,000)
Proceeds from term loan, net of debt issuance costs— 199,294 
Payments on term loan
— (2,500)
Exercise of stock options1,294 1,162 
Stock issuance under the employee stock purchase plan2,444 2,145 
Principal payments on financing obligations(824)(647)
Payment of contingent consideration
— (8,100)
Net cash used in financing activities(20,184)(119,305)
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash3,529 (571)
Net increase (decrease) in cash, cash equivalents, and restricted cash1,956 (5,081)
Cash, cash equivalents, and restricted cash, beginning of period121,267 88,685 
Cash, cash equivalents, and restricted cash, end of period$123,223 $83,604 


nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended July 31,
20252026
Reconciliation of cash, cash equivalents, and restricted cash, end of period:
Cash and cash equivalents$122,935 $83,290 
Restricted cash included in prepaid expenses and other current assets132 314 
Restricted cash included in long-term prepaid expenses and other assets156 — 
Total cash, cash equivalents, and restricted cash, end of period$123,223 $83,604 



Non-GAAP Financial Measures
In nCino’s public disclosures, nCino has provided non-GAAP measures, which are measurements of financial performance that have not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. In addition to its GAAP measures, nCino uses these non-GAAP financial measures internally for budgeting and resource allocation purposes and in analyzing our financial results. For the reasons set forth below, nCino believes that excluding the following items provides information that is helpful in understanding our operating results, evaluating our future prospects, comparing our financial results across accounting periods, and comparing our financial results to our peers, many of which provide similar non-GAAP financial measures.

Amortization of Purchased Intangibles. nCino incurs amortization expense for purchased intangible assets in connection with certain mergers and acquisitions. Because these costs have already been incurred, cannot be recovered, are non-cash, and are affected by the inherent subjective nature of purchase price allocations, nCino excludes these expenses for our internal management reporting processes. nCino’s management also finds it useful to exclude these charges when assessing the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Although nCino excludes amortization expense for purchased intangibles from these non-GAAP measures, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.

Stock-Based Compensation Expenses. nCino excludes stock-based compensation expenses primarily because they are non-cash expenses that nCino excludes from our internal management reporting processes. nCino’s management also finds it useful to exclude these expenses when they assess the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use, nCino believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies.

Transaction-Related Expenses. nCino excludes expenses related to mergers and acquisitions or divestitures as they limit comparability of operating results with prior periods. Transaction-related expenses include but are not limited to, costs incurred from third-party professional services firms, change in fair value of contingent consideration, and one-time integration activities. We believe these costs are non-recurring in nature and outside the ordinary course of business.

Litigation Expenses. nCino excludes fees and expenses related to litigation expenses incurred from legal matters outside the ordinary course of our business as we believe their exclusion from non-GAAP operating expenses will facilitate a more meaningful explanation of operating results and comparisons with prior period results.

Restructuring Costs. nCino excludes costs incurred related to bespoke restructuring plans and other one-time costs, if any, that are fundamentally different in strategic nature and frequency from ongoing initiatives. We believe excluding these costs facilitates a more consistent comparison of operating performance over time.




There are limitations to using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures provided by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by nCino’s management about which items are adjusted to calculate its non-GAAP financial measures. nCino compensates for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in its public disclosures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. nCino encourages investors and others to review our financial information in its entirety, not to rely on any single financial measure to evaluate our business, and to view our non-GAAP financial measures in conjunction with the most directly comparable GAAP financial measures. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables below.


nCino, Inc.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In thousands, except share and per share data)
(Unaudited)

Three Months Ended July 31,Six Months Ended July 31,
2025202620252026
GAAP total revenues$148,815 $161,001 $292,952 $320,415 
GAAP cost of subscription revenues$37,992 $39,927 $74,117 $79,171 
Amortization expense - developed technology(5,115)(5,112)(10,190)(10,225)
Stock-based compensation(830)(697)(1,494)(1,352)
Restructuring charges(496)— (496)— 
Non-GAAP cost of subscription revenues$31,551 $34,118 $61,937 $67,594 
GAAP cost of professional services and other revenues$22,698 $20,303 $44,268 $39,535 
Amortization expense - other(83)— (165)— 
Stock-based compensation(3,315)(3,276)(6,069)(5,900)
Restructuring charges(722)— (722)— 
Non-GAAP cost of professional services and other revenues$18,578 $17,027 $37,312 $33,635 
GAAP gross profit$88,125 $100,771 $174,567 $201,709 
Amortization expense - developed technology5,115 5,112 10,190 10,225 
Amortization expense - other83 — 165 — 
Stock-based compensation4,145 3,973 7,563 7,252 
Restructuring charges1,218 — 1,218 — 
Non-GAAP gross profit$98,686 $109,856 $193,703 $219,186 
The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1
GAAP gross margin %59 %63 %60 %63 %
Amortization expense - developed technology
Stock-based compensation
Restructuring charges— — — 
Non-GAAP gross margin %66 %68 %66 %68 %
GAAP sales & marketing expense$37,265 $36,948 $70,236 $70,673 
Amortization expense - customer relationships(3,631)(3,641)(7,211)(7,284)
Amortization expense - trade name(384)— (808)(9)
Amortization expense - other(28)(28)(56)(56)
Stock-based compensation(3,746)(4,097)(6,674)(7,258)
Transaction-related expenses— — (335)— 
Restructuring charges(1,383)— (1,383)— 
Non-GAAP sales & marketing expense$28,093 $29,182 $53,769 $56,066 
GAAP research & development expense$34,667 $31,030 $68,008 $59,895 
Stock-based compensation(3,685)(4,262)(7,800)(7,331)
Transaction-related expenses(366)(264)(456)(622)
Restructuring charges(4,026)— (4,026)— 
Non-GAAP research & development expense$26,590 $26,504 $55,726 $51,942 


nCino, Inc.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended July 31,Six Months Ended July 31,
2025202620252026
GAAP general & administrative expense$25,489 $19,179 $47,132 $36,408 
Stock-based compensation(7,040)(5,670)(12,393)(10,065)
Transaction-related expenses(1,018)(169)(1,933)(506)
Restructuring charges(3,438)— (3,438)— 
Non-GAAP general & administrative expense$13,993 $13,340 $29,368 $25,837 
GAAP income (loss) from operations$(9,296)$13,614 $(10,809)$34,733 
Amortization of intangible assets9,241 8,781 18,430 17,574 
Stock-based compensation18,616 18,002 34,430 31,906 
Transaction-related expenses1,384 433 2,724 1,128 
Restructuring charges10,065 — 10,065 — 
Non-GAAP operating income$30,010 $40,830 $54,840 $85,341 
The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1
GAAP operating margin %(6)%%(4)%11 %
Amortization of intangible assets
Stock-based compensation13 11 12 10 
Transaction-related expenses— — 
Restructuring charges— — 
Non-GAAP operating margin %20 %25 %19 %27 %
Free cash flow
Net cash provided by operating activities$17,736 $34,199 $72,056 $115,604 
Purchases of property and equipment(5,148)(195)(6,866)(809)
Free cash flow$12,588 $34,004 $65,190 $114,795 
Principal payments on financing obligations2
(414)(326)(824)(647)
Free cash flow less principal payments on financing obligations$12,174 $33,678 $64,366 $114,148 
1Columns may not foot due to rounding.
2These amounts represent the non-interest component of payments towards financing obligations for facilities.